- operation costs (power+cooling) over 3 years = 1500EUR
- cost of 2 hardware admins 160k/year
- renting local rack space 15EUR/U
This equals about 145 servers for 3 years for us for 1 Million. The setup is highly optimized for _one_ set of data crunching tasks, not DB. We do not need much ram, or network but require a specific CPU/GPU ratio.
This is by far the most expensive item in your estimate, and I'm sure that you don't suddenly need to hire another pair of admins when you buy a single Xeon blade.
Once you factor this fact in your estimates, you'll realise that the unit cost of each server is, unlike your estimate, negligible.
Well, actually it doesn't.
RAM and Xeons are expensive.